Shalvey vs Willmot: true annual running costs compared (2026)
Last updated July 2026 · council rates current NSW schedules, ATO 88c/km, Opal & Translink fares, AER electricity benchmarks
Shalvey and Willmot are both Blacktown City Council rates (IPART approved SRV, 11.54% adopted for suburbs, sitting 40.3 km and 41.5 km from Sydney CBD respectively, and are commonly compared by buyers weighing up running costs within the same council area.
The two sit within $9 a year of each other to run, so running cost is a minor factor here — the decision comes down to schools, risk and lifestyle, all in the free report.
Over 10 years these two cost about the same to run. The difference here isn't money — it's location, schools and lifestyle.
Get the free report: 10-year costs, flood & fire risk, crime, schools and overall verdict →Shalvey
Willmot
Annual cost breakdown
| Category | Shalvey | Willmot | Difference |
|---|---|---|---|
| Council rates | $1,360 | $1,360 | - |
| Water & sewerage | $1,548 | $1,548 | - |
| Commute (driving) | $6,758 | $6,749 | +$9 |
| Commute (public transport) | $2,400 | $2,400 | - |
| Home insurance | $1,850 | $1,850 | - |
| Body corporate (unit) | $2,100 | $2,100 | - |
| Total (driving) | $11,516 | $11,507 | +$9 |
| Total (public transport) | $7,158 | $7,158 | - |
Green = cheaper. Commute: ATO 88c/km, 220 working days. Insurance AI-estimated; actual premiums vary. Council rates: average residential rate (NSW, IPART-uplifted).
| Dwelling | Shalvey | Willmot | Difference |
|---|---|---|---|
| House | $2,420 | $2,420 | - |
| Unit | $1,920 | $1,920 | - |
Estimated from AER residential benchmarks for each suburb's climate zone at 2025 rates (QLD 30c/kWh, NSW 33c/kWh incl. supply charge; unit ≈ 75% of a house). Get the free report for a breakdown by your exact number of occupants.
Cost breakdown chart
Annual cost breakdown — Shalvey vs Willmot (2026-27)
What the numbers show
Shalvey and Willmot cost within $9 of each other annually by car. Over ten years with 3% annual growth the gap reaches roughly $103, making running cost a minor factor in the decision.
The biggest single gap is commute costs at $9 per year. Willmot is 41.5 km from Sydney CBD, which drives higher annual driving costs at the ATO rate of 88c/km.
On public transport the two suburbs cost almost the same, $7,158 and $7,158 a year, so the $9 driving gap nearly closes if you commute by public transport.
10-year cumulative cost projection
| Year | Shalvey cumulative | Willmot cumulative | Difference |
|---|---|---|---|
| Year 1 | $11,516 | $11,507 | $9 |
| Year 3 | $35,595 | $35,567 | $28 |
| Year 5 | $61,140 | $61,092 | $48 |
| Year 10 | $132,018 | $131,915 | $103 |
Assumes 3% annual cost growth. Excludes purchase price, mortgage, and personal expenses.
Frequently asked questions
Is Shalvey or Willmot cheaper to live in?
Willmot is cheaper to run by car at $11,507 per year versus $11,516 for Shalvey, a difference of $9 annually. Figures cover council rates, water, commute (ATO 88c/km), and home insurance. Source: SuburbCost 2026 data.
What are council rates in Shalvey and Willmot?
Annual council rates for a house are $1,360 in Shalvey (Blacktown City Council rates (IPART approved SRV, 11.54% adopted for) and $1,360 in Willmot (Blacktown City Council rates (IPART approved SRV, 11.54% adopted for). Water and sewerage adds $1,548 in Shalvey and $1,548 in Willmot. Both figures are the average residential rate reported to the Office of Local Government, uplifted by each council's IPART rate peg.
How does the commute cost compare between Shalvey and Willmot?
Annual driving commute costs are $6,758 from Shalvey and $6,749 from Willmot to Sydney CBD (ATO 88c/km). Public transport costs $2,400 from Shalvey and $2,400 from Willmot.
What is the 10-year cost difference between Shalvey and Willmot?
At 3% annual cost growth, Shalvey costs a cumulative $132,018 and Willmot costs $131,915 over 10 years by car. The cumulative difference is $103 in favour of Willmot. Excludes purchase price, mortgage, and personal expenses.
Which of Shalvey and Willmot is best to actually live in?
You've got the costs. Get the free personalised report for the rest: a clear verdict on which suburb wins, the full flood, fire and crime risk profile, nearest schools, estimated electricity cost by number of occupants, and your own loan or rent stress-tested over 10 years. No spam.
Related comparisons
Sources: Blacktown City Council rates (IPART approved SRV, 11.54% adopted for and Blacktown City Council rates (IPART approved SRV, 11.54% adopted for rate data, water utility pricing (QLD: Queensland Urban Utilities / Unitywater; NSW: Sydney Water / Hunter Water), ATO 88c/km, and SuburbCost AI insurance estimates. Data updated July 2026.